$75,000
Total Assets
$1,500
Total Income
$2,950
Net Burn
1y 4m
Runway if No Income
12m
Breakeven
$35,400
Cash Needed

Financial Inputs

Adjust your financial assumptions below

Assets
$
$25k
$0$500k
$
$50k
$0$500k
Monthly Expenses
$
$3k
$0$10k
$
$600
$0$10k
$
$300
$0$10k
$
$400
$0$10k
$
$200
$0$10k
$
$150
$0$10k
$
$100
$0$10k
$
$0
$0$10k
$
$200
$0$10k
Side Income
$
$2k
$0$20k
%
10%
0%50%
/10
7/10
1/1010/10
Passive Income

Financial Analysis

Real-time calculations and projections based on your inputs

Quit Readiness Score
68
/ 100
Status:Getting close
Current Runway:1y 4m
Breakeven:12m

Score Breakdown

Runway (40%):40
Breakeven (30%):0
Cushion (20%):20
Confidence (10%):7
Cash Runway
How long your money will last
$100.9k$75.7k$50.5k$25.2k$00m4m8m12m16m20m24m
With Business and Passive Income
Burn Only
Breakeven Point
Monthly Cash Flow
Income vs expenses over time
$14.8k$11.8k$8.9k$5.9k$3.0k$00m4m8m12m16m20m24mBreakeven!
Income (growing)
Expenses (fixed)
Breakeven Point

Income Breakdown

Side Income:$1,500
Growth Rate:10%
Passive Income:$0
Total Monthly:$1,500

Expense Summary

Monthly Expenses:$4,450
Net Burn Rate:-$2,950
Coverage Ratio:34%